3311 Early RdDaytonOH45415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 3311 Early Rd, Dayton, OH, 45415 offers $1,930/mo rent that, after a $1,099/mo payment, leaves $453/mo cash flow. Total monthly income is $1,930/mo, and annual cash flow is $5,437/yr on $74,422 cash. Return on cash invested measures 27.21% in year one, and rental yield stands at 10.32% at a $224,500 entry. Equity gained on principal adds $1,449/yr while 5% annual appreciation compounds into $62,025 by year five. Five-year ROI records 142.6% and total cumulative return in cash reaches $106,124. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,930/mo property income versus a $1,099/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45415, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,604 (100%) |
| Owner Occupied HU | 3,751 (66.9%) |
| Renter Occupied HU | 1,567 (28.0%) |
| Vacant Housing Units | 286 ( 5.1%) |
| Median Home Value | $209,853 |
| Average Home Value | $219,763 |
Housing Distribution
Address Breakdown
Residential
5,528
Single Family
4,692
Multi-Family
836
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ruby Annie Newbourn • Unity Real Estate
Mls Name: DABR MLS
Mls Provider:
Mls ID: #918336
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.