33105 Santiago Rd SPACE 70ActonCA93510
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 33105 Santiago Rd SPACE 70, Acton, CA, 93510 in Acton. Priced at $435,000, it generates $5,650/mo in gross rent and $2,759/mo in net monthly cash flow, a 15.59% yield that comfortably supports the 2.89 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $33,103. Five-year appreciation: $120,182. Equity from principal paydown: $4,006/yr. Total projected cumulative return: $343,399.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.6% | 6.5% |
| Monthly Cash Flow | $2,759 | $300 |
City averages based on Acton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,650 |
| Total Monthly Debt Service | $2,718 |
| DSCR Ratio | 2.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
160.08 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93510, Acton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,803 (100%) |
| Owner Occupied HU | 2,345 (83.7%) |
| Renter Occupied HU | 299 (10.7%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $844,058 |
| Average Home Value | $890,885 |
Housing Distribution
Address Breakdown
Residential
2,460
Single Family
2,460
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
160.08 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93510, Acton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,803 (100%) |
| Owner Occupied HU | 2,345 (83.7%) |
| Renter Occupied HU | 299 (10.7%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $844,058 |
| Average Home Value | $890,885 |
Housing Distribution
Address Breakdown
Residential
2,460
Single Family
2,460
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices