3310 Washington Ave APT 1203PascagoulaMS39581
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 3310 Washington Ave APT 1203, Pascagoula, MS, 39581 in Pascagoula is the 3.82 coverage ratio: rent of $1,812/mo versus a $474/mo debt payment on a $105,500 property. Rental yield 9.32%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $29,148 by year five, with $972/yr in equity from paydown. Total projected cumulative return: $81,815.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $(381) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,812 |
| Total Monthly Debt Service | $1,158 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1965
2.93 Acres lot
$N/A/sqft
$475 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1965
2.93 Acres lot
$N/A/sqft
$475 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sissy C Strunk • Gulf Coast Heritage Realty, LLC
Mls Name: MLS United
Mls ID: #4110801
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.