








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,768/mo, and a $1,468/mo payment. Purchase price stands at $299,900, and rental yield measures 7.07% with $1,768/mo rent. Return on cash invested shows 15.51% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 80.48% and total cumulative return in cash records $80,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,768/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Manufactured
Built in N/A
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2024-04-06 | Listed for sale | $299,900 |
| 2024-03-26 | Listing removed | N/A |
| 2024-01-02 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2304.37 | 876.55% | $164,352 | 933.01% |
| 2023-12-27 | $235.97 | N/A | $15,910 | N/A |



Listed by: Adam Olsen • eXp Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #93225716
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.