331 Big Lake RdBiloxiMS39531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Biloxi at 331 Big Lake Rd, Biloxi, MS, 39531 offers a 20.99% rental yield on a $172,246 purchase with $3,013/mo rent. Total monthly income registers $3,013/mo, and a $843/mo payment leaves $1,817/mo available for distribution. Annual cash flow reaches $21,799/yr on $57,100 to close, and return on cash invested stands at 58.09% in year one. Equity gained on principal adds $1,111/yr while 5% annual appreciation supports $47,588 over five years. Portfolio math shows five-year ROI at 308.59% and total cumulative return in cash at $176,202. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,013/mo property income against a $843/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39531, Biloxi, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,384 (100%) |
| Owner Occupied HU | 3,237 (31.2%) |
| Renter Occupied HU | 5,546 (53.4%) |
| Vacant Housing Units | 1,601 (15.4%) |
| Median Home Value | $243,911 |
| Average Home Value | $297,810 |
Housing Distribution
Address Breakdown
Residential
9,357
Single Family
6,023
Multi-Family
3,334
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS United
Mls ID: #4094940