33080 Lupine Way RdGold BeachOR97444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gold Beach at 33080 Lupine Way Rd, Gold Beach, OR, 97444 listed at $395,000 pairs $2,880/mo rent with a $1,933/mo payment to leave $496/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $5,952/yr on $130,943 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 8.75% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 127.05% and total cumulative return in cash totals $166,362. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
5.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97444, Gold Beach, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,219 (100%) |
| Owner Occupied HU | 1,900 (59.0%) |
| Renter Occupied HU | 709 (22.0%) |
| Vacant Housing Units | 610 (18.9%) |
| Median Home Value | $495,991 |
| Average Home Value | $541,466 |
Housing Distribution
Address Breakdown
Residential
1,870
Single Family
1,813
Multi-Family
57
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Kennedy • RE/MAX Ultimate Coastal Properties
Mls Name: RMLS (OR)
Mls ID: #756866566