3307 Johnson Dr, Gulfport, MS, 39501 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1038 sft

9437 Creosote Rd, Gulfport, MS, 39503

6 Bed
2 Bath
2730 sft

3313 15th St, Gulfport, MS, 39501

1 Bed
1 Bath
822 sft

828 Oakleigh Ave APT 3, Gulfport, MS, 39507

Currently Rented+ 1 more

3 Bed
2 Bath
1375 sft

925 Sweetgum Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1075 sft

3918 Monterey Dr, Gulfport, MS, 39501

1 Bed
1 Bath
748 sft

413 Kahler St APT 27, Gulfport, MS, 39507

Investment Property+ 1 more

2 Bed
2 Bath
945 sft

3000 50th Ave, Gulfport, MS, 39501

1 Bed
1 Bath
748 sft

413 Kahler St APT 22, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 3307 Johnson Dr, Gulfport, MS, 39501 earns $198/mo cash flow from $926/mo rent with a $582/mo payment. Total monthly income totals $926/mo, and annual cash flow totals $2,379/yr on $39,449 capital. ROI tracks 25.94% on current figures, and rental yield reads 9.34% at a $119,000 purchase. Equity gained on principal adds $768/yr, and 5% annual appreciation supports $32,878 over five years. Five-year ROI reaches 135.2% and total cumulative return in cash sums $53,333. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $926/mo property income instead of your personal income.

Single Family

Built in 1975

9,583 sqft lot

$N/A/sqft

No HOA