Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 3306 Oak Run Ln, Mansfield, TX, 76063 offers a 9.21% rental yield on a $520,000 purchase with $3,992/mo rent. Total monthly income registers $3,992/mo, and a $2,545/mo payment leaves $294/mo available for distribution. Annual cash flow reaches $3,532/yr on $171,080 to close, and return on cash invested stands at 22.12% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 115.92% and total cumulative return in cash at $198,323. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,992/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Price change | $520,000 |
| 2025-04-27 | Price change | $530,000 |
| 2025-03-28 | Price change | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $6947.83 | 7.29% | $569,646 | 8.05% |
| 2023-07-01 | $6475.85 | -13.00% | $527,190 | 34.56% |
| 2022-07-01 | $7443.25 | 3.51% | $391,780 | 30.59% |
Listed by: Erica Texada • Brawn Sterling Real Estate
Mls Name: NTREIS
Mls ID: #20858795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
