Carolina Plan, Addison HillsQbo4oe Cedar HillTX75116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Qbo4oe Cedar Hill at Carolina Plan, Addison Hills, Qbo4oe Cedar Hill, TX, 75116 earns $87/mo cash flow from $3,394/mo rent with a $2,276/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $1,047/yr on $154,144 capital. ROI tracks 20.59% on current figures, and rental yield reads 8.76% at a $464,990 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,468 over five years. Five-year ROI reaches 107.72% and total cumulative return in cash sums $166,040. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Housing Distribution
Address Breakdown
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A