3305 54th Ave, Gulfport, MS, 39501 | $251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1128 sft

126 Faust Dr, Gulfport, MS, 39503

1 Bed
1 Bath
822 sft

828 Oakleigh Ave APT 10, Gulfport, MS, 39507

3 Bed
2 Bath
1134 sft

3820 Monterey Dr, Gulfport, MS, 39501

2 Bed
1 Bath
907 sft

529 26th 1/2 St, Gulfport, MS, 39507

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
1110 sft

2811 Gulf Ave, Gulfport, MS, 39501

Investment Property+ 1 more

2 Bed
1 Bath
1073 sft

4214 31st St, Gulfport, MS, 39501

3 Bed
2 Bath
1280 sft

18201 Robinson Rd, Gulfport, MS, 39503

3 Bed
2 Bath
1107 sft

10752 Linohau Way, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 3305 54th Ave, Gulfport, MS, 39501 listed at $131,000 pairs $1,052/mo rent with a $641/mo payment to leave $251/mo cash flow. Total monthly income runs $1,052/mo, and annual cash flow reaches $3,006/yr on $43,427 cash to close. Return on cash invested measures 26.83% in year one, and rental yield registers 9.64% at a $131,000 basis. Equity gained on principal adds $845/yr, and annual property appreciation at 5% supports $36,193 by year five. Five-year ROI tracks 139.92% and total cumulative return in cash totals $60,761. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,052/mo property income relative to a $641/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

7,405 sqft lot

$N/A/sqft

No HOA