3304 Virginia St APT 3AMiamiFL33133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 3304 Virginia St APT 3A, Miami, FL, 33133 earns $901/mo cash flow from $4,146/mo rent with a $1,786/mo payment. Total monthly income totals $4,146/mo, and annual cash flow totals $10,809/yr on $120,998 capital. ROI tracks 28.84% on current figures, and rental yield reads 13.63% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 154.29% and total cumulative return in cash sums $186,691. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,146/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$690 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Housing Distribution
Address Breakdown
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathrin Rein • Keller Williams Miami Beach Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11617574
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.