3304 Ultimate Way,Dayton,OH,45449

Investment Highlights

Investment property for sale in Dayton at 3304 Ultimate Way, Dayton, OH, 45449 offers a 11.06% rental yield on a $185,000 purchase with $1,705/mo rent. Total monthly income registers $1,705/mo, and a $905/mo payment leaves $489/mo available for distribution. Annual cash flow reaches $5,863/yr on $61,328 to close, and return on cash invested stands at 29.47% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 154.64% and total cumulative return in cash at $94,839. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,705/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.