Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 33037 Woodcrest Dr, Whitney, TX, 76692 uses $99,417 cash to close to unlock $24,167/yr annual cash flow and $2,014/mo monthly cash flow. Total monthly income runs $4,330/mo, and a $1,468/mo payment keeps the spread at $2,014/mo. Purchase price stands at $299,900, and rental yield measures 17.33% with $4,330/mo rent. Return on cash invested shows 44.22% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 235.21% and total cumulative return in cash records $233,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,330/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.55 Acres lot
$N/A/sqft
$1,100 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $299,900 |
| 2024-06-12 | Price change | $325,660 |
| 2024-04-22 | Listed for sale | $342,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1323.20 | 5.56% | $303,938 | 14.36% |
| 2022-08-16 | $1253.45 | 11.70% | $265,766 | 19.95% |
| 2021-08-16 | $1122.18 | -0.12% | $221,560 | 3.56% |
Listed by: Norma Boggs • Norma Boggs Realty
Mls Name: NTREIS
Mls ID: #20594675
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
