33036 Frosted Clover Way, Wesley Chapel, FL, 33545 | $259/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1639 sft

10667 Ironwood Tree Way, San Antonio, FL, 33576

2 Bed
2 Bath
1270 sft

16431 Enclave Village Dr, Tampa, FL, 33647

3 Bed
2 Bath
1817 sft

5122 Puritan Cir, Tampa, FL, 33617

2 Bed
2 Bath
1344 sft

1785 Quail Hill Dr, Lakeland, FL, 33810

Nearby investment properties with comparable prices

2 Bed
2 Bath
1135 sft

21146 Fountain View Ln UNIT 4303, Lutz, FL, 33558

3 Bed
2 Bath
1284 sft

5207 Sailor Rd, Brooksville, FL, 34602

3 Bed
2 Bath
1788 sft

10912 Ross St, Tampa, FL, 33610

3 Bed
3 Bath
1666 sft

10204 Trumpet Honeysuckle Way, San Antonio, FL, 33576

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at 33036 Frosted Clover Way, Wesley Chapel, FL, 33545 generates $2,350/mo in rent and, after a $1,542/mo payment, leaves $259/mo in cash flow. Total monthly income is $2,350/mo, and annual cash flow is $3,112/yr on $104,423 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 8.95% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash sums $124,709. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,350/mo property income rather than buyer’s personal income.

Townhouse

Built in 2023

2,000 sqft lot

$N/A/sqft

No HOA