Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 3303 Laurel Brook Dr #26, Columbia, TN, 38401 earns $1,662/mo cash flow from $4,457/mo rent with a $2,276/mo payment. Total monthly income totals $4,457/mo, and annual cash flow totals $19,941/yr on $154,131 capital. ROI tracks 32.85% on current figures, and rental yield reads 11.5% at a $464,950 purchase. Equity gained on principal adds $3,000/yr, and 5% annual appreciation supports $128,457 over five years. Five-year ROI reaches 171.99% and total cumulative return in cash sums $265,087. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,457/mo property income instead of your personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$35 quarterly HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Listed for sale | $464,950 |
| 2024-11-02 | Listing removed | $464,950 |
| 2024-10-22 | Listed for sale | $459,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carrie Calvert • Richmond American Homes of Tennessee Inc
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2758195
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-13 01:56:17 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)
