







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Temple Hills at 3303 Huntley Square Dr APT T-1, Temple Hills, MD, 20748 offers a 13.09% rental yield on a $104,500 purchase with $1,140/mo rent. Total monthly income registers $1,140/mo, and a $511/mo payment leaves $491/mo available for distribution. Annual cash flow reaches $5,886/yr on $34,642 to close, and return on cash invested stands at 36.9% in year one. Equity gained on principal adds $674/yr while 5% annual appreciation supports $28,871 over five years. Portfolio math shows five-year ROI at 194.06% and total cumulative return in cash at $67,225. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,140/mo property income against a $511/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,961 (100%) |
| Owner Occupied HU | 9,110 (57.1%) |
| Renter Occupied HU | 5,916 (37.1%) |
| Vacant Housing Units | 935 ( 5.9%) |
| Median Home Value | $412,681 |
| Average Home Value | $440,681 |
Residential
16,363
Single Family
10,365
Multi-Family
5,998
Businesses
997
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listing removed | $99,900 |
| 2025-02-24 | Contingent | $99,900 |
| 2025-02-10 | Price change | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: EXIT Realty broker feed
Mls ID: #MDPG2127668