2303 Olson St APT 203, Temple Hills, MD, 20748 | $161/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2303 Olson St APT 203, Temple Hills, MD, 20748 | $161/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A-A2, Oxon Hill, MD, 20745

1 Bed
1 Bath
684 sft

559 Wilson Bridge Dr APT C1, Oxon Hill, MD, 20745

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A, Oxon Hill, MD, 20745

3 Bed
2 Bath
1 sft

4 Prince William Cir, Dumfries, VA, 22026

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

13721 Richmond Hwy TRAILER 92, Woodbridge, VA, 22191

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A-A2, Oxon Hill, MD, 20745

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A, Oxon Hill, MD, 20745

Motivated Seller+ 1 more

2 Bed
1 Bath
985 sft

47 Greenwood Pl, Indian Head, MD, 20640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple Hills at 2303 Olson St APT 203, Temple Hills, MD, 20748 offers a 9.01% rental yield on a $124,999 purchase with $939/mo rent. Total monthly income registers $939/mo, and a $612/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,937/yr on $41,437 to close, and return on cash invested stands at 24.58% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 128.04% and total cumulative return in cash at $53,057. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $939/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Unit #203 on Olson St a move-in ready 1 bed, 1 bath condo in the heart of Temple Hills. This nicely updated unit features fresh 2025 paint throughout, a newer HVAC system (2022), and an updated kitchen and bathroom. Ideal for first-time homebuyers or investorsthis condo offers excellent rental potential. Located just minutes from National Harbor, Tanger Outlets, and 2030 minutes to Downtown DC. Enjoy the convenience of being within walking distance to shopping, grocery stores, and only a 5-minute walk to the nearest bus station. Low condo fee includes exterior maintenance, water, water heater, trash pickup, snow removal, and a spacious private storage unit. Dont miss this opportunity to own a well-maintained, affordable home in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,961 (100%)
Owner Occupied HU	9,110 (57.1%)
Renter Occupied HU	5,916 (37.1%)
Vacant Housing Units	935 ( 5.9%)
Median Home Value	$412,681
Average Home Value	$440,681