








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 3303 Blackburn St APT 402, Dallas, TX, 75204 generates $4,534/mo in rent, after a $3,421/mo payment. Total monthly income is $4,534/mo. Return on cash invested sits at 12.49% in year one, and rental yield is 7.78% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 66.15% and total cumulative return in cash sums $152,126. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,534/mo property income rather than buyer’s personal income.
Condo
Built in 2001
0.58 Acres lot
$N/A/sqft
$1,015 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $699,000 |
| 2018-08-31 | Listing removed | $489,580 |
| 2018-08-17 | Pending sale | $489,580 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $6524.16 | 3.42% | $642,850 | 27.45% |
| 2023-05-21 | $6308.33 | -24.73% | $504,390 | N/A |
| 2022-05-21 | $8381.18 | 1.52% | $504,390 | 8.51% |



Listed by: Karen Estes • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20942640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.