Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 526 E Worth St, Grapevine, TX, 76051 earns from $3,853/mo rent with a $4,792/mo payment. Total monthly income totals $3,853/mo. ROI tracks 8.48% on current figures, and rental yield reads 4.72% at a $979,000 purchase. Equity gained on principal adds $6,317/yr, and 5% annual appreciation supports $270,480 over five years. Five-year ROI reaches 42.71% and total cumulative return in cash sums $137,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,853/mo property income instead of your personal income.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $979,000 |
| 2021-03-12 | Sold | N/A |
| 2021-03-06 | Pending sale | $744,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $2569.89 | -2.79% | $903,910 | 44.02% |
| 2023-06-03 | $2643.76 | -21.66% | $627,640 | -0.88% |
| 2022-06-03 | $3374.57 | 13.26% | $633,232 | 8.71% |
Listed by: Sonia Leonard • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20945235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
