3302 S Sugar Rd #BEdinburgTX78539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edinburg at 3302 S Sugar Rd #B, Edinburg, TX, 78539 uses $69,947 cash to close to unlock $5,727/yr annual cash flow and $477/mo monthly cash flow. Total monthly income runs $1,978/mo, and a $1,033/mo payment keeps the spread at $477/mo. Purchase price stands at $211,000, and rental yield measures 11.25% with $1,978/mo rent. Return on cash invested shows 28.1% in year one, and 5% annual appreciation builds toward $58,295 over five years. Five-year ROI reaches 148.01% and total cumulative return in cash records $103,529. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,978/mo property income covering a $1,033/mo payment rather than investor’s personal income.
Condo
Built in 2019
2,230 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78539, Edinburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,886 (100%) |
| Owner Occupied HU | 7,987 (50.3%) |
| Renter Occupied HU | 6,497 (40.9%) |
| Vacant Housing Units | 1,402 ( 8.8%) |
| Median Home Value | $240,217 |
| Average Home Value | $267,915 |
Housing Distribution
Address Breakdown
Residential
14,742
Single Family
13,893
Multi-Family
849
Businesses
1,937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices