3903 E Lopez Dr,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at 3903 E Lopez Dr, Edinburg, TX, 78542 listed at $177,400 pairs $1,778/mo rent with a $868/mo payment to leave $517/mo cash flow. Total monthly income runs $1,778/mo, and annual cash flow reaches $6,201/yr on $58,808 cash to close. Return on cash invested measures 30.45% in year one, and rental yield registers 12.03% at a $177,400 basis. Equity gained on principal adds $1,145/yr, and annual property appreciation at 5% supports $49,012 by year five. Five-year ROI tracks 160.6% and total cumulative return in cash totals $94,444. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,778/mo property income relative to a $868/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).