Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 3302 Meadow Oaks Dr, Temple, TX, 76502 priced at $239,900 pairs $2,218/mo rent with $441/mo cash flow after a $1,174/mo payment. Total monthly income equals $2,218/mo, and annual cash flow comes to $5,293/yr on $79,527 invested. Return on cash invested is 26.56% in year one, and rental yield stands at 11.09% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 140.19% and total cumulative return in cash reaches $111,487. For financing, Ziffy Mortgage’s DSCR program evaluates $2,218/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $239,900 |
| 2024-10-21 | Price change | $255,000 |
| 2024-08-20 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-21 | N/A | N/A | $327,338 | 55.16% |
| 2023-11-21 | $4836.71 | 4.61% | $210,963 | 9.25% |
| 2022-11-21 | $4623.62 | N/A | $193,093 | 35.41% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11334053
