3302 Bellingham WayLithia SpringsGA30122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithia Springs at 3302 Bellingham Way, Lithia Springs, GA, 30122 generates $3,358/mo in rent and, after a $2,103/mo payment, leaves $667/mo in cash flow. Total monthly income is $3,358/mo, and annual cash flow is $8,010/yr on $142,412 invested. Return on cash invested sits at 25.53% in year one, and rental yield is 9.38% on a $429,600 entry. Equity gained on principal adds $2,772/yr, while 5% annual appreciation builds toward $118,691 over five years. Five-year ROI reaches 133.11% and total cumulative return in cash sums $189,561. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,358/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.34 Acres lot
$N/A/sqft
$14 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,610 (100%) |
| Owner Occupied HU | 5,133 (44.2%) |
| Renter Occupied HU | 5,507 (47.4%) |
| Vacant Housing Units | 970 ( 8.4%) |
| Median Home Value | $295,031 |
| Average Home Value | $294,237 |
Housing Distribution
Address Breakdown
Residential
10,479
Single Family
6,447
Multi-Family
4,032
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A