Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3301 Wren Ave, Fort Worth, TX, 76133 uses $86,190 cash to close to unlock $6,380/yr annual cash flow and $532/mo monthly cash flow. Total monthly income runs $2,381/mo, and a $1,273/mo payment keeps the spread at $532/mo. Purchase price stands at $260,000, and rental yield measures 10.99% with $2,381/mo rent. Return on cash invested shows 27.31% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 143.76% and total cumulative return in cash records $123,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,381/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1965
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $624.48 | -40.95% | $156,118 | -11.50% |
| 2023-06-03 | $1057.49 | -21.57% | $176,395 | 30.66% |
| 2022-06-03 | $1348.29 | -1.68% | $135,000 | -9.82% |
Listed by: Landen Miller • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20955006
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
