3301 Avenue HFort WorthTX76105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 3301 Avenue H, Fort Worth, TX, 76105 uses $95,804 cash to close to unlock $4,709/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $2,448/mo, and a $1,415/mo payment keeps the spread at $392/mo. Purchase price stands at $289,000, and rental yield measures 10.16% with $2,448/mo rent. Return on cash invested shows 24.82% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 130.43% and total cumulative return in cash records $124,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,448/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Housing Distribution
Address Breakdown
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucy Carleton • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21067370