330 E 80th St APT 2FNew YorkNY10075
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 330 E 80th St APT 2F, New York, NY, 10075 in New York deserves attention. This $449,000 property earns $11,290/mo in rent, a 30.17% gross yield, and nets $7,093/mo after the $2,019/mo payment. DSCR 5.59 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $124,050 compounds alongside $4,135/yr in yearly equity build, for a total cumulative return of $632,924.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 30.2% | 4.8% |
| Monthly Cash Flow | $7,093 | $28,500 |
City averages based on New York market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $11,290 |
| Total Monthly Debt Service | $4,018 |
| DSCR Ratio | 2.81x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1956
N/A lot
$N/A/sqft
$1,198 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1956
N/A lot
$N/A/sqft
$1,198 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices