330 E 1275 N #121HarrisvilleUT84404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisville at 330 E 1275 N #121, Harrisville, UT, 84404 generates $2,766/mo in rent and, after a $2,129/mo payment, leaves $217/mo in cash flow. Total monthly income is $2,766/mo, and annual cash flow is $2,598/yr on $144,199 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 7.63% on a $434,990 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,180 over five years. Five-year ROI reaches 112.08% and total cumulative return in cash sums $161,625. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,766/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84404, Ogden, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,012 (100%) |
| Owner Occupied HU | 17,737 (70.9%) |
| Renter Occupied HU | 6,330 (25.3%) |
| Vacant Housing Units | 945 ( 3.8%) |
| Median Home Value | $460,276 |
| Average Home Value | $499,908 |
Housing Distribution
Address Breakdown
Residential
23,580
Single Family
22,951
Multi-Family
629
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gigi Volk • D.R. Horton, Inc
Mls Name: UtahRealEstate.com
Mls ID: #2128527