33 Vance Hill RoadNewport CenterVT05857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport Center at 33 Vance Hill Road, Newport Center, VT, 05857 priced at $230,000 converts $1,560/mo rent into $30/mo cash flow after a $1,126/mo obligation. Total monthly income equals $1,560/mo, and annual cash flow totals $355/yr on $76,245 invested. Return on cash invested prints 20.37% in year one, and rental yield reads 8.14% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 105.98% and total cumulative return in cash sums $80,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $1,126/mo payment, not borrower’s personal income.
Single Family
Built in 1910
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05857, Newport Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 787 (100%) |
| Owner Occupied HU | 453 (57.6%) |
| Renter Occupied HU | 120 (15.2%) |
| Vacant Housing Units | 214 (27.2%) |
| Median Home Value | $261,685 |
| Average Home Value | $302,362 |
Housing Distribution
Address Breakdown
Residential
546
Single Family
546
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Faust • Big Bear Real Estate
Mls Name: PrimeMLS
Mls ID: #5016323