649 Mud RoadWest CharlestonVT05872








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in West Charleston at 649 Mud Road, West Charleston, VT, 05872 uses $56,024 cash to close to unlock $2,446/yr annual cash flow and $204/mo monthly cash flow. Total monthly income runs $1,328/mo, and a $827/mo payment keeps the spread at $204/mo. Purchase price stands at $169,000, and rental yield measures 9.43% with $1,328/mo rent. Return on cash invested shows 24.28% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 126.86% and total cumulative return in cash records $71,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,328/mo property income covering a $827/mo payment rather than investor’s personal income.
Single Family
Built in 1992
37.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05872, West Charleston, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 388 (50.3%) |
| Renter Occupied HU | 73 ( 9.5%) |
| Vacant Housing Units | 310 (40.2%) |
| Median Home Value | $233,333 |
| Average Home Value | $301,566 |
Housing Distribution
Address Breakdown
Residential
332
Single Family
332
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tyler Buswell • Vermont Real Estate Company
Mls Name: PrimeMLS
Mls ID: #5057344








