33 Upper Sheep Pasture RdEast SetauketNY11733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Setauket at 33 Upper Sheep Pasture Rd, East Setauket, NY, 11733 uses $247,309 cash to close to unlock $9,018/yr annual cash flow and $751/mo monthly cash flow. Total monthly income runs $5,771/mo, and a $3,679/mo payment keeps the spread at $751/mo. Purchase price stands at $751,700, and rental yield measures 9.21% with $5,771/mo rent. Return on cash invested shows 23.71% in year one, and 5% annual appreciation builds toward $207,681 over five years. Five-year ROI reaches 123.82% and total cumulative return in cash records $306,215. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,771/mo property income covering a $3,679/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11733, East Setauket, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,801 (100%) |
| Owner Occupied HU | 5,867 (86.3%) |
| Renter Occupied HU | 572 ( 8.4%) |
| Vacant Housing Units | 362 ( 5.3%) |
| Median Home Value | $680,992 |
| Average Home Value | $767,072 |
Housing Distribution
Address Breakdown
Residential
6,109
Single Family
5,795
Multi-Family
314
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A