33 Sausalito DrEast AmherstNY14051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Amherst at 33 Sausalito Dr, East Amherst, NY, 14051 priced at $426,400 converts $3,184/mo rent into $337/mo cash flow after a $2,087/mo obligation. Total monthly income equals $3,184/mo, and annual cash flow totals $4,039/yr on $141,352 invested. Return on cash invested prints 22.77% in year one, and rental yield reads 8.96% against a $426,400 entry. Equity gained on principal adds $2,751/yr, while 5% annual appreciation compiles into $117,806 by year five. Five-year ROI reaches 118.81% and total cumulative return in cash sums $167,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,184/mo property income covering a $2,087/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14051, East Amherst, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,596 (100%) |
| Owner Occupied HU | 6,814 (79.3%) |
| Renter Occupied HU | 1,453 (16.9%) |
| Vacant Housing Units | 329 ( 3.8%) |
| Median Home Value | $394,038 |
| Average Home Value | $427,004 |
Housing Distribution
Address Breakdown
Residential
8,434
Single Family
7,958
Multi-Family
476
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A