33 Pendleton LaneLondonderryNH03053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Londonderry at 33 Pendleton Lane, Londonderry, NH, 03053 uses $92,489 cash to close to unlock $9,234/yr annual cash flow and $769/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,366/mo payment keeps the spread at $769/mo. Purchase price stands at $279,000, and rental yield measures 11.35% with $2,640/mo rent. Return on cash invested shows 29.89% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 157.06% and total cumulative return in cash records $145,267. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Townhouse
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Housing Distribution
Address Breakdown
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Davis • American Eagle Realty
Mls Name: PrimeMLS
Mls ID: #5047640