18 Harbor Avenue #103NashuaNH03060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashua at 18 Harbor Avenue #103, Nashua, NH, 03060 earns $515/mo cash flow from $2,113/mo rent with a $1,167/mo payment. Total monthly income totals $2,113/mo, and annual cash flow totals $6,177/yr on $79,063 capital. ROI tracks 27.72% on current figures, and rental yield reads 10.63% at a $238,500 purchase. Equity gained on principal adds $1,539/yr, and 5% annual appreciation supports $65,893 over five years. Five-year ROI reaches 145.42% and total cumulative return in cash sums $114,971. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,113/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03060, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,178 (100%) |
| Owner Occupied HU | 4,893 (34.5%) |
| Renter Occupied HU | 8,722 (61.5%) |
| Vacant Housing Units | 563 ( 4.0%) |
| Median Home Value | $404,772 |
| Average Home Value | $408,746 |
Housing Distribution
Address Breakdown
Residential
13,431
Single Family
9,335
Multi-Family
4,096
Businesses
1,708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Dearborn • Coldwell Banker Realty Westford MA
Mls Name: PrimeMLS
Mls ID: #5054849