33 Denmark St #33, Worcester, MA, 01605 | $275/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1165 sft

330 Sunderland Rd UNIT 78, Worcester, MA, 01604

1 Bed
1 Bath
1119 sft

7 Green St #108, Shrewsbury, MA, 01545

1 Bed
1 Bath
1027 sft

7 Green St #103, Shrewsbury, MA, 01545

1 Bed
1 Bath
1129 sft

7 Green St #110, Shrewsbury, MA, 01545

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
1 Bath
1360 sft

15 Myrtle Ave, Sterling, MA, 01564

Motivated Seller+ 1 more

2 Bed
1 Bath
1016 sft

21 Myrtle Ave, Sterling, MA, 01564

2 Bed
1 Bath
912 sft

170 Stafford St, Worcester, MA, 01603

2 Bed
1 Bath
732 sft

768 Ashland Ave, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 33 Denmark St #33, Worcester, MA, 01605 listed at $399,000 pairs $2,790/mo rent with a $1,953/mo payment to leave $275/mo cash flow. Total monthly income runs $2,790/mo, and annual cash flow reaches $3,301/yr on $132,269 cash to close. Return on cash invested measures 22.4% in year one, and rental yield registers 8.39% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 116.41% and total cumulative return in cash totals $153,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,790/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

3,150 sqft lot

$N/A/sqft

No HOA