33 Crescent Dr, Beacon, NY, 12508 | 6.17% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1700 sft

29 Kelsey Road, Poughkeepsie, NY, 12601

3 Bed
2 Bath
1992 sft

55 Lake Road, Fishkill, NY, 12524

3 Bed
3 Bath
1600 sft

39 Nathan Pierce Court, Pawling, NY, 12564

3 Bed
1 Bath
936 sft

41 Swenson Drive, Wappingers Falls, NY, 12590

Nearby investment properties with comparable prices

2 Bed
2 Bath
1382 sft

3588 Bennington Drive UNIT 1020, Fishkill, NY, 12524

2 Bed
2 Bath
1275 sft

3574 Bennington Dr, Fishkill, NY, 12524

2 Bed
2 Bath
1382 sft

3550 Bennington Drive UNIT 1001, Fishkill, NY, 12524

3 Bed
3 Bath
1569 sft

8 Ledger View Court, Highland Mills, NY, 10930

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,975/mo, and a $2,832/mo payment. Purchase price stands at $578,700, and rental yield measures 6.17% with $2,975/mo rent. Return on cash invested shows 14.46% in year one, and 5% annual appreciation builds toward $159,884 over five years. Five-year ROI reaches 74.21% and total cumulative return in cash records $141,284. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,975/mo property income covering a $2,832/mo payment rather than investor’s personal income.

Single Family

Built in 1970

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 12508, Beacon, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,673 (100%)
Owner Occupied HU	4,478 (51.6%)
Renter Occupied HU	3,587 (41.4%)
Vacant Housing Units	608 ( 7.0%)
Median Home Value	$489,153
Average Home Value	$520,501