33 Circulo JuarezRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rohnert Park at 33 Circulo Juarez, Rohnert Park, CA, 94928 priced at $186,600 converts $3,516/mo rent into $2,362/mo cash flow after a $913/mo obligation. Total monthly income equals $3,516/mo, and annual cash flow totals $28,344/yr on $61,858 invested. Return on cash invested prints 65.73% in year one, and rental yield reads 22.61% against a $186,600 entry. Equity gained on principal adds $1,204/yr, while 5% annual appreciation compiles into $51,554 by year five. Five-year ROI reaches 348.53% and total cumulative return in cash sums $215,593. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,516/mo property income covering a $913/mo payment, not borrower’s personal income.
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A