33 Bowdoin StBostonMA02114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 33 Bowdoin St, Boston, MA, 02114 offers $24,523/mo rent that, after a $8,712/mo payment, leaves $12,505/mo cash flow. Total monthly income is $24,523/mo, and annual cash flow is $150,056/yr on $576,720 cash. Return on cash invested measures 46.39% in year one, and rental yield stands at 16.53% at a $1,780,000 entry. Equity gained on principal adds $11,486/yr while 5% annual appreciation compounds into $491,781 by year five. Five-year ROI records 245.49% and total cumulative return in cash reaches $1,415,816. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $24,523/mo property income versus a $8,712/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Housing Distribution
Address Breakdown
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A