33 Big Horn Loop APT 2CrossvilleTN38572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crossville at 33 Big Horn Loop APT 2, Crossville, TN, 38572 priced at $179,500 converts $1,522/mo rent into $207/mo cash flow after a $879/mo obligation. Total monthly income equals $1,522/mo, and annual cash flow totals $2,485/yr on $59,504 invested. Return on cash invested prints 24.08% in year one, and rental yield reads 10.17% against a $179,500 entry. Equity gained on principal adds $1,158/yr, while 5% annual appreciation compiles into $49,593 by year five. Five-year ROI reaches 126.79% and total cumulative return in cash sums $75,448. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,522/mo property income covering a $879/mo payment, not borrower’s personal income.
Condo
Built in 1981
1 Acres lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38572, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,193 (75.2%) |
| Renter Occupied HU | 704 (10.2%) |
| Vacant Housing Units | 1,011 (14.6%) |
| Median Home Value | $272,701 |
| Average Home Value | $312,209 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,642
Multi-Family
49
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A