33 Alton DrDudleyMA01571
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 33 Alton Dr, Dudley, MA, 01571 in Dudley speaks for itself: 10.72% gross on a $401,350 price, generating $3,587/mo in rent and $1,057/mo in net income after the $1,805/mo debt service. DSCR 1.99, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,686 stacks alongside $110,886 in projected five-year appreciation and $3,696/yr in principal reduction. Projected total cumulative return: $220,413.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 5.5% |
| Monthly Cash Flow | $1,057 | $800 |
City averages based on Dudley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,587 |
| Total Monthly Debt Service | $2,370 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,737 (100%) |
| Owner Occupied HU | 3,357 (70.9%) |
| Renter Occupied HU | 1,121 (23.7%) |
| Vacant Housing Units | 259 ( 5.5%) |
| Median Home Value | $456,137 |
| Average Home Value | $509,931 |
Housing Distribution
Address Breakdown
Residential
4,408
Single Family
4,183
Multi-Family
225
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,737 (100%) |
| Owner Occupied HU | 3,357 (70.9%) |
| Renter Occupied HU | 1,121 (23.7%) |
| Vacant Housing Units | 259 ( 5.5%) |
| Median Home Value | $456,137 |
| Average Home Value | $509,931 |
Housing Distribution
Address Breakdown
Residential
4,408
Single Family
4,183
Multi-Family
225
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: THE LASH GROUP • Keller Williams Boston MetroWest
Mls Name: MLS PIN
Mls ID: #73468671