78 2nd Island Rd, Webster, MA, 01570 | $298/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

78 2nd Island Rd, Webster, MA, 01570 | $298/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1674 sft

245 Reardon Road, North Grosvenordale, CT, 06255

3 Bed
1 Bath
852 sft

8 Heritage Dr, Holland, MA, 01521

3 Bed
1 Bath
1125 sft

45 Proulx Street, Brooklyn, CT, 06234

2 Bed
2 Bath
1200 sft

61 Perry Street #101, Putnam, CT, 06260

Nearby investment properties with comparable prices

2 Bed
1 Bath
936 sft

37 Alton Dr, Dudley, MA, 01571

2 Bed
1 Bath
1644 sft

134 Southbridge Rd, Dudley, MA, 01571

3 Bed
2 Bath
1152 sft

40 Deerfield Drive, Ashford, CT, 06278

2 Bed
2 Bath
1028 sft

250 Herrick Road, Brooklyn, CT, 06234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Webster at 78 2nd Island Rd, Webster, MA, 01570 uses $117,351 cash to close to unlock $3,581/yr annual cash flow and $298/mo monthly cash flow. Total monthly income runs $2,530/mo, and a $1,733/mo payment keeps the spread at $298/mo. Purchase price stands at $354,000, and rental yield measures 8.58% with $2,530/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $97,804 over five years. Five-year ROI reaches 119.37% and total cumulative return in cash records $140,086. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,530/mo property income covering a $1,733/mo payment rather than investor’s personal income.

Single Family

Built in 1959

9,322 sqft lot

$N/A/sqft

No HOA

More details about the property

Be the second owner of this charming and well-maintained move-in ready 3-bedroom ranch that offers comfort, style, and convenience. Beautiful hardwood floors enhance the bedrooms, while wall-to-wall carpeting completes a cozy fireplaced living roomperfect for relaxing or entertaining. The kitchen opens to a bright dining area and features a breakfast bar peninsula with stools, creating a welcoming space for casual meals and gatherings. A drive-under garage provides easy access and additional storage, with the roof completed in 2014 for added peace of mind. Ideally located near local amenities, this home offers excellent proximity to the town beach, schools, parks, shops, and public transportationmaking it an ideal choice for those seeking both comfort and convenience.Showings Begin at Open House Nov 29th & 30th 11:00-1:00

Neighborhood Data

Neighborhood data shown for ZIP Code: 01570, Webster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,705 (100%)
Owner Occupied HU	4,308 (49.5%)
Renter Occupied HU	3,664 (42.1%)
Vacant Housing Units	733 ( 8.4%)
Median Home Value	$422,762
Average Home Value	$509,199