








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,200/mo, and a $4,893/mo payment. Purchase price stands at $999,680, and rental yield measures 5.04% with $4,200/mo rent. Return on cash invested shows 8.8% in year one, and 5% annual appreciation builds toward $276,193 over five years. Five-year ROI reaches 44.69% and total cumulative return in cash records $146,975. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $4,893/mo payment rather than investor’s personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
$611 monthly HOA
Neighborhood data shown for ZIP Code: 11354, Flushing, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,769 (100%) |
| Owner Occupied HU | 9,061 (33.8%) |
| Renter Occupied HU | 15,875 (59.3%) |
| Vacant Housing Units | 1,833 ( 6.8%) |
| Median Home Value | $693,225 |
| Average Home Value | $755,105 |
Residential
22,149
Single Family
4,757
Multi-Family
17,392
Businesses
3,549
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $999,680 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Fang Quan He • United Real Estate Fortune
Mls Name: StreetEasy
Mls ID: #S1741101