3299W Plan, Meridiana 60'ManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 3299W Plan, Meridiana 60', Manvel, TX, 77578 uses $203,289 cash to close to unlock $1,984/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $4,559/mo, and a $3,024/mo payment keeps the spread at $165/mo. Purchase price stands at $617,900, and rental yield measures 8.85% with $4,559/mo rent. Return on cash invested shows 21.04% in year one, and 5% annual appreciation builds toward $170,714 over five years. Five-year ROI reaches 110.09% and total cumulative return in cash records $223,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,559/mo property income covering a $3,024/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
