811 W Green Belt DrSugar LandTX77498








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Sugar Land at 811 W Green Belt Dr, Sugar Land, TX, 77498 priced at $525,500 converts $3,236/mo rent into after a $2,572/mo obligation. Total monthly income equals $3,236/mo. Return on cash invested prints 16.58% in year one, and rental yield reads 7.39% against a $525,500 entry. Equity gained on principal adds $3,391/yr, while 5% annual appreciation compiles into $145,186 by year five. Five-year ROI reaches 86.21% and total cumulative return in cash sums $149,050. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,236/mo property income covering a $2,572/mo payment, not borrower’s personal income.
Single Family
Built in 1988
9,997 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Martha Lusk • RE/MAX Southwest
Mls Name: HAR
Mls ID: #12748326








