3299 K St NW APT 304, Washington, DC, 20007 | $1,371/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3299 K St NW APT 304, Washington, DC, 20007 | $1,371/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1950 sft

4221 Peekskill Ln, Fairfax, VA, 22033

3 Bed
4 Bath
2262 sft

12315 Yellow Buckeye Way, Fairfax, VA, 22030

4 Bed
4 Bath
3763 sft

7501 Silver Maple Ln, Falls Church, VA, 22042

4 Bed
3 Bath
2446 sft

10242 Van Thompson Rd, Fairfax Station, VA, 22039

Nearby investment properties with comparable prices

3 Bed
2 Bath
912 sft

13706 Lynncroft Dr, Chantilly, VA, 20151

3 Bed
3 Bath
1828 sft

8729 Village Green Ct, Alexandria, VA, 22309

2 Bed
2 Bath
1676 sft

7860 Rolling Woods Ct APT 201, Springfield, VA, 22152

3 Bed
4 Bath
1320 sft

8121 Steeple Chase Ct, Springfield, VA, 22153

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3299 K St NW APT 304, Washington, DC, 20007 offers a 10.04% rental yield on a $545,000 purchase with $4,561/mo rent. Total monthly income registers $4,561/mo, and a $2,668/mo payment leaves $1,371/mo available for distribution. Annual cash flow reaches $16,449/yr on $179,305 to close, and return on cash invested stands at 29.23% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 152.37% and total cumulative return in cash at $273,216. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,561/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1978

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious 1 Bedroom Condo with Garage Parking in Prime Georgetown Location. Perfectly situated directly across from Georgetown Waterfront Park, this expansive 916 sq. ft 1 bedroom, 1 bathroom residence offers an opportunity to own in one of D.C.s most sought-after neighborhoods. The unit also conveys with one assigned garage parking space and dedicated storage unit - incredibly valuable amenities in this location. Featuring oversized windows that flood the space with natural light, this condo is both inviting and filled with potential. The interior has been freshly painted and includes brand new engineered hardwood flooring and a brand new HVAC system, setting the stage for immediate comfort while offering a solid foundation for future upgrades. Being sold in as-is condition - perfect for an investment or buyer looking to tailor the space to their own taste and lifestyle. Just steps from the waterfront and to Georgetowns renowned shopping, dining, and entertainment options, this home offers a blend of lifestyle and convenience that is difficult to match. A truly unique opportunity in the heart of Georgetown.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625