








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 3295W Plan, Ventana 70', Fort Worth, TX, 76126 offers a 11.35% rental yield on a $723,900 purchase with $6,846/mo rent. Total monthly income registers $6,846/mo, and a $3,543/mo payment leaves $1,698/mo available for distribution. Annual cash flow reaches $20,380/yr on $238,163 to close, and return on cash invested stands at 28.62% in year one. Equity gained on principal adds $4,671/yr while 5% annual appreciation supports $200,000 over five years. Portfolio math shows five-year ROI at 150.74% and total cumulative return in cash at $358,999. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,846/mo property income against a $3,543/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-04-24 | Price change | $723,900 |
| 2024-03-01 | Listed for sale | $711,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A