Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yulee at 329 SAWGRASS Drive, Yulee, FL, 32097 priced at $679,900 converts $5,521/mo rent into $952/mo cash flow after a $3,328/mo obligation. Total monthly income equals $5,521/mo, and annual cash flow totals $11,424/yr on $223,687 invested. Return on cash invested prints 25.17% in year one, and rental yield reads 9.74% against a $679,900 entry. Equity gained on principal adds $4,387/yr, while 5% annual appreciation compiles into $187,844 by year five. Five-year ROI reaches 131.72% and total cumulative return in cash sums $294,641. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,521/mo property income covering a $3,328/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$682 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $679,900 |
| 2024-07-05 | Price change | $699,900 |
| 2024-05-20 | Price change | $679,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: ANDREA JOHNSON • RICK WOOD & ASSOCIATES INC
Mls Name: realMLS
Mls Provider:
Mls ID: #2015758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
