329 NE 87th StEl PortalFL33138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Portal at 329 NE 87th St, El Portal, FL, 33138 uses $279,650 cash to close to unlock $29,794/yr annual cash flow and $2,483/mo monthly cash flow. Total monthly income runs $8,340/mo, and a $4,160/mo payment keeps the spread at $2,483/mo. Purchase price stands at $850,000, and rental yield measures 11.77% with $8,340/mo rent. Return on cash invested shows 30.71% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 161.67% and total cumulative return in cash records $452,122. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,340/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1950
6,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33138, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,187 (100%) |
| Owner Occupied HU | 6,036 (42.5%) |
| Renter Occupied HU | 6,547 (46.1%) |
| Vacant Housing Units | 1,604 (11.3%) |
| Median Home Value | $787,542 |
| Average Home Value | $876,524 |
Housing Distribution
Address Breakdown
Residential
12,785
Single Family
6,848
Multi-Family
5,937
Businesses
1,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antulio Montiel • Caba Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11694010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.