3289 Vasco Falls AveHendersonNV89044








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Henderson at 3289 Vasco Falls Ave, Henderson, NV, 89044 uses $164,424 cash to close to unlock $826/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $2,935/mo, and a $2,428/mo payment keeps the spread at $69/mo. Purchase price stands at $496,000, and rental yield measures 7.1% with $2,935/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $137,036 over five years. Five-year ROI reaches 104.99% and total cumulative return in cash records $172,632. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,935/mo property income covering a $2,428/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
2,178 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










