32877 121st PLACETwin LakesWI53181
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Twin Lakes rentals match the income profile of 32877 121st PLACE, Twin Lakes, WI, 53181. Listed at $445,000, gross rent is $4,141/mo and net cash flow is $1,155/mo, a 11.17% yield well above national averages. DSCR 2.07 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $122,945 by year five with $4,098/yr in annual principal reduction, projecting $244,058 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.2% |
| Monthly Cash Flow | $1,155 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,141 |
| Total Monthly Debt Service | $2,809 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,081 (100%) |
| Owner Occupied HU | 2,423 (59.4%) |
| Renter Occupied HU | 764 (18.7%) |
| Vacant Housing Units | 894 (21.9%) |
| Median Home Value | $324,062 |
| Average Home Value | $373,123 |
Housing Distribution
Address Breakdown
Residential
3,537
Single Family
3,355
Multi-Family
182
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,081 (100%) |
| Owner Occupied HU | 2,423 (59.4%) |
| Renter Occupied HU | 764 (18.7%) |
| Vacant Housing Units | 894 (21.9%) |
| Median Home Value | $324,062 |
| Average Home Value | $373,123 |
Housing Distribution
Address Breakdown
Residential
3,537
Single Family
3,355
Multi-Family
182
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Schultz • Compass Wisconsin-Lake Geneva
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1916114
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved