3286 VT Route 113West FairleeVT05083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Fairlee at 3286 VT Route 113, West Fairlee, VT, 05083 generates $1,194/mo in rent and, after a $734/mo payment, leaves $196/mo in cash flow. Total monthly income is $1,194/mo, and annual cash flow is $2,357/yr on $49,692 invested. Return on cash invested sits at 24.65% in year one, and rental yield is 9.56% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 128.95% and total cumulative return in cash sums $64,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,194/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
20.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05083, West Fairlee, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 131 (100%) |
| Owner Occupied HU | 94 (71.8%) |
| Renter Occupied HU | 23 (17.6%) |
| Vacant Housing Units | 14 (10.7%) |
| Median Home Value | $235,294 |
| Average Home Value | $355,585 |
Housing Distribution
Address Breakdown
Residential
114
Single Family
114
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Luce • RE/MAX Upper Valley
Mls Name: PrimeMLS
Mls ID: #5053065